Skip to content
Skip to main content
A newer analysis is available for FY2025. View the latest report →

NIKE, Inc. (NKE) 2024 Earnings Analysis

By DouyaLast reviewed: 2026-04-22How we score

NIKE, Inc.2024 Earnings Analysis

NKE|US|Quality · Moat · Risks
C

78/100

Nike's FY2024 10-K (fiscal year ended May 31, 2024) captures a year of transition: revenue of $51.4B was roughly flat and net income of $5.7B at 11.0% margin reflects mid-cycle pressure from inventory digestion, China market softness, and direct-to-consumer (NIKE Direct) growth offsetting wholesale channel declines. Gross margin of 44.6% is solid brand-driven pricing. The 39.5% ROE is aided by buyback-reduced equity ($14.4B), though not to the extreme of MCD/HD. The 10-K frames Nike as placing 'considerable emphasis on innovation and high-quality construction' — the brand premium rests on this continuous-innovation cadence. FY2024 marked the end of a multi-year lifestyle-driven growth cycle; management has pivoted toward performance + running focus.

Core Dimension Scores

Evaluating competitive strength across earnings quality, moat strength, and risk sustainability

Earnings Quality
78/100
Earnings quality scores 78/100. 44.6% GM + 1.30x CF/NI confi...
Moat Strength
88/100
Moat strength scores 88/100. Brand + innovation cadence + sp...
Capital Allocation
78/100
Capital allocation scores 78/100. Nike's capital discipline ...
Key Risks
66/100
Risk profile scores 66/100 (higher = safer). China is the la...

Overall Score Trend

📊

Earnings Quality

78/100
Gross Margin
44.6%

44.6% gross margin — healthy for branded apparel/footwear, above adidas (~48% but with different mix) and well above private-label/department-store exposure. Nike's direct-to-consumer channel carries higher GM than wholesale, so NIKE Direct mix shift is margin-accretive over time.

CF/Net Income
1.30x

OCF of $7.4B against NI of $5.7B = 1.30x — clean conversion with D&A on owned retail + infrastructure boosting cash vs GAAP. Earnings are real cash, not accrual-dependent.

Revenue Flat
$51.4B

Revenue of $51.4B in FY2024 was roughly flat vs FY2023's $51.2B. This masks a mix shift: NIKE Direct grew while wholesale declined, and Greater China weakened while North America held. Overall comparable growth was muted vs the 2020-2022 lifestyle-driven surge.

Net Margin
11.0%

11.0% net margin is below Nike's mid-teens historical norm. SG&A (marketing + sports partnerships + demand creation) remained heavy while revenue was flat; inventory markdowns in select categories compressed margin further. Recovery depends on sell-through normalization.

Earnings quality scores 78/100. 44.6% GM + 1.30x CF/NI confirm the underlying brand economics remain intact. The FY2024 weakness is cyclical (inventory digestion, China softness, lifestyle cycle turning) not structural. Underlying earnings power is higher than the headline 11% net margin suggests; normalization depends on management's product-cycle reboot playing through 2025-2026.

🏰

Moat Strength

88/100
Brand
Iconic

The Swoosh is one of the most recognized logos globally. Nike's brand partnerships (Jordan, major athletes, leagues, Olympics) and the Jordan Brand subsidiary (focused on basketball performance + culture) command premium pricing that competitors cannot replicate without decades of investment.

Innovation Cadence
Structural

The 10-K describes Nike as placing 'considerable emphasis on innovation and high-quality construction in the development and manufacturing of our products.' Air, Flyknit, React, ZoomX, Adapt — each technology platform has compounded the brand's premium position over decades. R&D + design is the moat's engine.

Athlete + League Partnerships
Unmatched

Nike has multi-decade athlete-endorsement contracts (LeBron, Ronaldo, Williams, Woods) + team/league outfitter deals (NFL, MLB, NBA uniforms; Brazil soccer; Olympic teams). The sports-marketing spend base is 2-3x competitors' — a structural spend advantage.

NIKE Direct Mix
~44% of revenue

Nike's direct-to-consumer channel (digital + Nike-owned stores) has grown to ~44% of revenue, up from ~24% a decade ago. DTC carries higher GM + better customer-data economics than wholesale. The channel shift is structurally margin-accretive.

Moat strength scores 88/100. Brand + innovation cadence + sports-marketing scale combine into a deep competitive moat. Jordan Brand alone (~$7B revenue) is a category-leading franchise within Nike. The DTC mix shift compounds the moat by adding direct customer relationships. Competitors (Adidas, Puma, On, Hoka) take slices but no single player challenges across all categories simultaneously.

💰

Capital Allocation

78/100
Free Cash Flow
$6.6B

FCF of $6.6B = 12.8% FCF margin. Down from peak levels but adequate to fund ~$2B dividend + ~$5B buybacks. Asset-light business model (outsourced manufacturing) keeps CapEx low ~$800M.

ROE
39.5%

ROE of 39.5% is solid without being in negative-equity territory. Equity of $14.4B against liabilities of $23.5B gives a debt ratio of 62% — moderate. Nike has been active in buybacks but not to the buyback-extremism of MCD/HD.

Dividend Track Record
22+ years

Nike has raised dividends for 22+ consecutive years with mid-to-high-single-digit growth. Annual payout ~$2B is well-covered by $6.6B FCF.

Minimal Goodwill
1%

Goodwill of just ~$300M = 1% of assets — essentially zero M&A history. Nike has grown organically through brand-building + product innovation, avoiding the acquisition-driven strategies of many consumer peers. No impairment risk, no integration burden.

Capital allocation scores 78/100. Nike's capital discipline is conservative relative to peers — moderate leverage, consistent dividends, no goodwill buildup. The absence of major M&A is a feature, not a bug — it preserves focus on brand + product. The 39.5% ROE is real return efficiency, not balance-sheet engineering. Buybacks have been disciplined, accelerating EPS growth above net income growth without pushing equity toward zero.

🚩

Key Risks

66/100
China Market Softness
Multi-year

Greater China revenue has been under pressure for multiple years — local competitors (Li-Ning, Anta with Fila/Amer Sports) have grown share, consumer spending has weakened post-Covid, and political/cultural frictions have intermittently hurt foreign brands. Structural category rebalancing is ongoing.

Lifestyle Cycle Turn
Active

Classic lifestyle franchises (Air Force 1, Dunks, Air Jordan 1s) have been heavy revenue drivers for 4+ years. Fashion cycles turn; inventory built for sustained lifestyle demand may need markdowns as consumers rotate to newer silhouettes or competitors (Hoka, On for performance running).

Wholesale Channel Reset
Self-inflicted

Nike pulled back from several wholesale accounts (Foot Locker partial, smaller retailers) in recent years to push NIKE Direct. This created near-term revenue friction as wholesale partners recalibrated. Management has begun reversing some of this pullback in FY2024.

Innovation Competition
Credible rivals

On Running's Cloudrunner and Hoka's maximalist foam have taken meaningful share in performance running. Adidas has rebounded with Samba lifestyle. Nike's product innovation cadence needs to continue compounding to maintain brand premium.

Risk profile scores 66/100 (higher = safer). China is the largest durable pressure. Lifestyle-cycle turn + wholesale-reset are self-inflicted but manageable. Performance-running competitive share (Hoka, On) is the new front. Nike's brand is wide enough to absorb these individually; compound pressure has kept multiples compressed vs historical norms.

👤

Management

Facts · No Score
Product Portfolio
Per the 10-K: 'We place considerable emphasis on innovation and high-quality construction in the development and manufacturing of our products. We also sell sports apparel... Our Jordan Brand designs, distributes and licenses athletic and casual footwear, apparel and accessories predominantly focused on basketball performance and culture.' Converse is also a subsidiary.
Fiscal Year
Nike's fiscal year runs June-May. FY2024 ended May 31, 2024. Off-calendar reporting means Nike's FY2024 data reflects activity through the Olympics summer 2024 runup but not the Olympics itself — the Paris Games summer push shows in FY2025 comps.
Elliott Hill CEO Succession
John Donahoe announced he would step down as CEO in September 2024 (post-FY2024 reporting); Elliott Hill, a longtime Nike veteran, was named successor effective October 2024. The transition reflects board response to softening growth; Hill's mandate is returning to product-led innovation and rebuilding wholesale partnerships.

Ask about this section

This analysis is for educational purposes only and does not constitute investment advice.